Rating Rationale
June 08, 2023 | Mumbai
Liquid Gold Series 7
(Originator: IIFL Finance Limited)
'Provisional CRISIL AAA (SO)' assigned to Series A PTCs
 
Rating Action
Trust Name Details Amount Rated (Rs Crore) Pool Principal (Rs Crore)  Original Tenure (Months) Credit Collateral (Rs Crore) Ratings/ Credit Opinion Rating Action
Liquid Gold Series 7 Series A PTCs 308.33 333.33 27 23.33 Provisional CRISIL AAA (SO) @ Provisional Rating Assigned
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
@A prefix of 'Provisional' indicates that the rating centrally factors in the strength of specific structures, and is contingent upon occurrence of certain steps or execution of certain documents by the issuer, as applicable, without which the rating would either have been different or not assigned ab initio. This is in compliance with a May 6, 2015 directive ‘Standardizing the term, rating symbol, and manner of disclosure with regards to conditional/ provisional/ in-principle ratings assigned by credit rating agencies' by Securities and Exchange Board of India (SEBI) and April 27, 2021 circular ‘Standardizing and Strengthening Policies on Provisional Rating by Credit Rating Agencies (CRAs) for Debt Instruments’ respectively by SEBI.
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has assigned its ‘Provisional CRISIL AAA (SO)’ ratings to series A pass-through certificates (PTCs) issued by ‘Liquid Gold Series 7’ under a securitisation transaction originated by IIFL Finance Limited (IIFL; rated ‘CRISIL AA/CRISIL PPMLD AA/Stable/CRISIL A1+).

 

This securitisation transaction is backed by receivables from gold loans originated by IIFL. The ratings are based on the credit support available to the PTCs, the credit quality of the underlying pool receivables, IIFL Finance’s origination and servicing capabilities, and soundness of the transaction’s legal structure

 

The transaction has a ‘par with turbo amortisation’ structure, wherein the trust settled by Catalyst Trusteeship Limited (CTL), the trust will issue Series A PTCs in exchange of a purchase consideration equal to 92.5%, of the pool principal at the time of securitisation.

 

Total credit support available in the transaction is as follows:

  • Internal credit support in the form of scheduled cash flow subordination, aggregating Rs 85.48 (25.6% of pool principal) crore for Series A PTCs
  • External credit-cum-liquidity collateral of Rs 23.33 crore (7.0% of pool principal) also provides support to Series A PTCs

 

Series A PTC holders are entitled to receive ultimate interest and ultimate principal. There is a monthly payout schedule for interest and principal. However, non-payment of the expected payments does NOT constitute a default on the PTCs. CTL will be appointed as trustee to monitor the transaction on behalf of the PTC holders. IIFL will continue to service the pool contracts as the servicing agent.

Key Rating Drivers & Detailed Description

Supporting Factors

  • Credit support available in the structure
    • Credit collateral of Rs 23.33 crore (7.0% of the pool principal) provides credit support to Series A PTCs. The PTCs also benefit from scheduled cashflow subordination aggregating to Rs 85.48 crore for Series A PTCs.
  • The transaction benefits from a longer tail period for shorter tenure loans, which will lead to better recovery
  • Current nature of all contracts in the pool
    • All the contracts in the pool are current as of the cut-off date (May 18, 2023).

 

Constraining Factors

  • Moderate geographic concentration
    • 40.9% of the outstanding pool principal is from Gujarat, Telangana and Maharashtra
  • Potential effect of macro-economic headwinds
    • Borrowers in the underlying pool could come under pressure due to a challenging macroeconomic environment which may hamper pool collection ratios

 

Rating Sensitivity factors

Downward

  • For Series A PTCs: Credit enhancement (based on both internal and external credit enhancements) falling below 2.4 times the estimated base case shortfalls
  • Weaker than expected performance of the pool in terms of scheduled collections
  • Material deviation of recovery from delinquent contracts as observed from the portfolio 
  • A sharp downgrade in the rating of the servicer/originator 
  • Non-adherence to the key transaction terms envisaged at the time of the rating

 

Liquidity: Strong

The credit collateral available in the transaction is Rs 23.33 crore (7.0% of pool principal). The credit enhancement is sufficient to cover 11 months of scheduled interest payouts even with no collections from underlying receivables.

 

CRISIL Ratings has adequately factored these aspects into its rating analysis.

About the pool

The pool cash flow is securitised and comprises receivables from gold loans originated by IIFL Finance. The pool has a weighted average holding period (number of months from CERSAI date) of 3.04 months, with Gujarat, Telangana and Maharashtra accounting for 40.9% of the pool principal outstanding. Average ticket size of the pool is Rs 1,42,938. All contracts in the pool were current as on the cut-off date (May 18, 2023).

 

Additional disclosures for Provisional ratings:

The provisional rating is contingent upon execution of the following documents, as applicable:

  • Trust Deed
  • Power of Attorney
  • Agreement to assign
  • Collection and Servicing and Security Agent Agreement
  • Credit Enhancement Agreement
  • Information Memorandum
  • Legal opinion
  • Trustee letter
  • Auditor’s certificate
  • Representations and warranties letter
  • Any additional documents

 

The provisional rating shall be converted into a final rating after receipt of transaction documents duly executed within 90 days from the date of issuance of the instrument. The final rating assigned post conversion shall be consistent with the available documents. In case of non-receipt of the duly executed transaction documents within the above-mentioned timelines, the rating committee of CRISIL Ratings may grant an extension of up to another 90 days in line with its policy on provisional ratings.

 

Rating that would have been assigned in absence of the pending documentation: In the absence of documentation considered while assigning provisional rating as mentioned above, CRISIL Ratings would not have assigned any rating.

 

Risks associated with provisional nature of credit rating:

A prefix of 'Provisional' to the rating symbol indicates that the rating is contingent upon execution of certain documents by the issuer, as applicable. In case the documents received deviates significantly from the expectations, CRISIL Ratings may take an appropriate action including placing the rating on watch or a rating change on a case-to-case basis. In the absence of the pending documentation, the rating on the instrument would either have been different or not assigned ab initio.

Rating Assumptions

To assess the base case shortfalls for the transaction, CRISIL Ratings has analysed moving portfolio delinquency and static pool information (with information on 0+ overdues) for gold loan portfolio provided by IIFL Finance for originations in the period April 2020 to Sep 2022 (with performance data till Mar 2023). The 90+ dpd for the gold loan portfolio of IIFL Finance is 1.0% as of Mar 2023.

CRISIL Ratings has also factored in pool specific characteristics and estimated the base case shortfalls in the pool by the maturity of the transaction in the range of 3.0 to 5.0 % of pool principal.

 

  • Based on its assessment of IIFL Finance’s short-term credit risk profile, CRISIL Ratings has factored in the risk arising out of commingling of cash flows.
  • CRISIL Ratings has adequately factored in the risks arising on account of counterparties (refer to counterparty details below)
  • CRISIL Ratings has run sensitivities based on various shortfall curves (front-ended, back-ended and normal) and has adequately factored the same in its analysis.

Counterparty details

Capacity

Counterparty Name

Counterparty Rating/ Track record

Effect on credit ratings in case of non-performance

Originator

IIFL

Rated ‘CRISIL AA/CRISIL PPMLD AA/Stable/CRISIL A1+’

No effect.

Servicer

 

IIFL Finance

Rated ‘CRISIL AA/CRISIL PPMLD AA/Stable/CRISIL A1+’

Significant effect, because of change in servicing quality and replacement cost of servicer. However, currently CRISIL Ratings does not envisage the need for replacement. The Trust or investor has right to change the servicer with an intimation to CRISIL Ratings.

Collection and Payout Account Bank

TBD

TBD

Negligible effect. Account bank can be changed without impacting the rating.

Collateral in the form of fixed deposit

TBD

TBD

Negligible effect. Bank with whom the fixed deposit is maintained can be changed without impacting the rating.

Trustee

CTL

Adequate track record

Negligible effect. Can be replaced at minimal cost.

About the Originator

IIFL Finance is the listed holding company of the IIFL Finance group and is registered as a systemically important non-deposit-taking, non-banking financial company. The group offers various retail lending products, including gold loans, home loans, LAP, business loans and microfinance loans which are the core segments and form 93% of the AUM while the rest comprises capital market-based lending (margin funding and loans against shares) and construction and developer finance. On a consolidated basis, IIFL Finance had total income (net of interest expenses) and profit after tax (PAT) of Rs 4,015 crore and Rs 1,188 crore, respectively, in fiscal 2022 against Rs 3,364 crore and Rs 761 crore in the previous fiscal. During the first half of fiscal 2023, it reported total income (net of interest expense) and PAT of Rs 2,475 crore and Rs 727 crore, respectively. On a standalone alone basis, IIFL Finance reported total income (net of interest expenses) and PAT of Rs 2,474 crore and Rs 745 crore, respectively, in fiscal 2022 against Rs 1,881 crore and Rs 343 crore in the previous fiscal. During first half of fiscal 2023, it reported total income (net of interest expenses) and PAT of Rs 1,289 crore and Rs 377 crore, respectively. On a standalone alone basis, IIFL Home reported total income (net of interest expenses) and PAT of Rs 1,159 crore and Rs 578 crore, respectively, in fiscal 2022 against Rs 1,014 crore and Rs 401 crore in the previous fiscal. During the first half of fiscal 2023, it reported total income (net of interest expense) and PAT of Rs 741 crore and Rs 359 crore, respectively.  

 

Key Financial Indicators

IIFL Finance (consolidated; CRISIL Ratings adjusted numbers)

 

As on / for the period ended

 

Sep 30, 2022/H1FY23

Mar 31, 2022/FY22

Mar 31, 2021/ FY21

Total Assets

Rs crore

48,680

45,910

40,667

Total income (net of interest expenses)

Rs crore

2,475

4,015

3,364

Profit after tax^

Rs crore

727

1,188

761

Gross NPA

%

2.4

3.2

2.1

Return on managed assets (annualized)^

%

2.3

2.1

1.6

Gearing

Times

3.7

5.5

5.1

Adjusted gearing

Times

5.4

7.7

8.1


IIFL Finance (standalone; CRISIL Ratings adjusted numbers)

As on / for the period ended

 

Sep 30, 2022/ H1FY23

Mars 31, 2022/ FY22

Mar 31, 2021/ FY21

Total assets

Rs crore

22,588

23,136

22,211

Total income (net of interest expenses)

Rs crore

1,289

2,474

1,881

Profit after tax

%

377

745

343

Gross NPA

Times

1.4

2.9

2.4

Gearing

Times

3.2

3.7

3.8

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Type of

Instrument

Rated

Amount

(Rs Cr.)

Date of

Allotment

Maturity Date#

Coupon

Rate (annualised)

Complexity level

Credit cum liquidity Enhancement (Rs crore)

Outstanding

Rating&

NA@

Series A PTCs#

308.33

08-06-2023

20-03-2025

8.75%

Highly Complex

23.33*

Provisional

CRISIL AAA (SO)

@Yet to be issued

#Indicates door to door tenure. Actual tenure will depend on the level of prepayments in the pool and exercise of the clean-up call option

&Series A PTC holders are entitled to receive ultimate interest and ultimate principal. Excess cashflows on a monthly basis will be utilised to prepay principal to the investors.

*Additionally, credit support includes Rs 85.48 crore in the form of scheduled cash flows subordination (assuming zero prepayments) – includes overcollateralization of Rs. 25.00 Crore

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Series A PTCs LT 308.33 Provisional CRISIL AAA (SO)   --   --   --   -- --
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
Evaluating risks in securitisation transactions - A primer
CRISILs rating methodology for ABS transactions
Legal analysis in structured finance transactions

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Deepanshu Singla
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
deepanshu.singla@crisil.com


Sanchit Arora
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
sanchit.arora1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html